Company Revenue Calculator
Your Road to $1,000,000
See how many months it takes to build your revenue run-rate using the full $99, $199, $299, and $499 plan prices, plus enterprise revenue added each month. Mix all five streams, adjust retention, and watch the machine stack.
Set your monthly sales pace
Choose how many accounts you sell each month, then add how much enterprise revenue you bring in monthly. Adjust retention to see how fast both models stack together.
$99 plan sold per month
$99 monthly revenue each
$199 plan sold per month
$199 monthly revenue each
$299 plan sold per month
$499 plan sold per month
Enterprise revenue added per month
$0 to $300,000 monthly
Retention rate
Quick examples
Assumption: each milestone is based on annualized revenue run-rate, not cumulative cash collected.
Example: $100,000/year means your recurring monthly revenue reaches $8,333.33/month.
Revenue milestone ladder
This shows when your recurring revenue machine reaches each level. Solo subscriptions and enterprise revenue stack together. No fluff. Just compounding math.
Road to $100,000
Month 1
You hit a $100,000 annual run-rate in Month 1.
Road to $250,000
Month 1
You hit a $250,000 annual run-rate in Month 1.
Road to $500,000
Month 1
You hit a $500,000 annual run-rate in Month 1.
Road to $1,000,000
Month 1
You hit a $1,000,000 annual run-rate in Month 1.
New recurring revenue added each month
$0
Solo subscription revenue plus enterprise revenue added each month.
Run-rate at month 12
$0
Estimated monthly recurring revenue by month 12.
Annualized revenue at month 12
$0
Month 12 run-rate multiplied by 12.
Active accounts at month 12
0
0 active accounts on the books.
Maximum possible annual run-rate at this retention
$0
This is the ceiling if you keep this exact sales pace and retention rate forever.
Month 1
$0 monthly recurring revenue
Month 3
$0 monthly recurring revenue
Month 6
$0 monthly recurring revenue
Month 12
$0 monthly recurring revenue
The faster you sell and the better you retain, the faster the run-rate climbs.
This measures recurring revenue growth from subscriptions and enterprise revenue together.