Everything you need to drive revenue. One page. No friction.
Every tool, page, and asset required to close deals, onboard customers, and scale production—centralized so nothing gets missed and nothing slows you down.
Chris’s Road to $500K
This calculator blends recurring commission and one-time payouts into one clean view. Standard company sales pay 15%. Enterprise monthly revenue pays 15%, and if Chris personally closes the enterprise deal he gets an additional 30% bonus. Recruit license fees pay $50 each.
Set monthly production
Put in what Chris is driving each month. Recurring revenue stacks. One-time payouts hit every month they are sold.
Solo / small team discount
Standard company sales — 15%
One-time payouts each month
Personally closed by Chris — enterprise only
Recurring retention
Income path
This combines stacked recurring commission with the one-time cash Chris adds each month from recruit fees and upgrades.
$0
$0
$0
$0
$0
Month 1
Month 1
Month 1
Recurring streams stack monthly using retention. One-time payouts are added fresh each month they are sold. Standard company sales pay 15%. Enterprise monthly revenue also pays 15%, and enterprise revenue personally closed by Chris adds an extra 30% bonus. Recruit license fees pay $50 each. $150 upgrades pay $22.50. $175 upgrades pay $26.25.
Your Road to $1,000,000
See how many months it takes to build your revenue run-rate using the full $99, $199, and $299 plan prices, plus enterprise revenue added each month. Mix all four streams, adjust retention, and watch the machine stack.
Set your monthly sales pace
Choose how many accounts you sell each month, then add how much enterprise revenue you bring in monthly. Adjust retention to see how fast both models stack together.
Revenue milestone ladder
This shows when your recurring revenue machine reaches each level. Solo subscriptions and enterprise revenue stack together. No fluff. Just compounding math.
Month 1
Month 1
Month 1
Month 1
$0
$0
$0
0
$0
Kolby AI Enterprise Calculator
Commissioned focused - reps perspective
Enter the numbers in the yellow fields. Rep commission is based on 30% of profit per minute after a $0.02 COGS.
Enter info in yellow fields
This follows the same simple structure as the spreadsheet: inputs up top, monthly usage and payout below.
What the numbers mean
This keeps the sheet simple, but makes the commission accurate. No fuzzy math. No accidental flat percentage.
$7,020
$0.13
$0.039
Total Monthly Minutes = Reps × Hours per Day × 60 × 20
Estimated Monthly Cost = Total Monthly Minutes × Cost per Minute
Rep Monthly Commission = Total Monthly Minutes × ((Cost per Minute − $0.02) × 30%)
20
$0.02
30%
Build the deal. See your payout.
(Deal Focused-Enterprise perspective)
Set the client’s price per minute, pick expected minute volume, and the calculator auto-shows your commission. This calculator helps you understand the economics of an enterprise account. Adjust the price per minute and the expected usage to see how a client’s monthly spend changes - and how that directly impacts your commission. Higher usage increases both the value delivered to the client and the income potential for you. Use the sliders to model real scenarios and understand what a deal could look like before you present it.
Use this calculator to set price with confidence - (ROI Focused-Enterprise Perspective)
This tool is here to keep pricing logical. Ask the prospect two questions: profit per sale and minutes per month. Enter those numbers and let the calculator do the work. It shows the ROI at the minimum price per minute using a baseline close rate of 7% and a minimum improvement of +3%. Use the ROI section to confirm the buy makes sense for them. Then use the price range to choose your number: Start at Start If they push back, move toward Conservative. If they’re high value and aligned, move toward Max This keeps you out of “gut feel” pricing and gives you a clean, defensible number in the conversation.
Your Road to $100K with Solo Accounts & Small Teams
(Solo User Focused)
See how many accounts you need to sell each month to build a six-figure income. This calculator uses 20% recurring commission on the $99, $199, and $299 plans for the life of the account.
Set your monthly sales pace
Mix the three plans any way you want. Then adjust retention to see how long it takes to reach a $100,000 annual income run-rate.
Projected income path
This is the money ladder. Stay consistent, keep accounts on the books, and the stack starts doing the heavy lifting.
Month 1
$0
$0
$0
0
Month 1